Skip to main content

FINANCIAL REPORT 2023

From Maintenance to Mission

A LETTER FROM THE ARCHBISHOP:

My dear brothers and sisters in Christ,

As I present this financial report to you, I am filled with gratitude to the Father for the numerous ways that you give of your treasure to support the archdiocese. Even though we may look around us and see a world darkened with war and hatred and a culture that has rejected God, we also see the great works the Lord is doing to make his salvation known. Jesus Christ is the light that shines in the darkness (John 1: 5) and he calls each of us to carry this light into the darkness of the world around us (Matthew 5:14-16).

Read More

In 2023, we began acting upon what the Holy Spirit revealed to us during the synodal event in 2022. It became clear that God desires to bring healing to his people, and especially within families. In 2023, therefore, we began hosting courses and retreats for couples through the Encounter School of Ministry and the St. John Paul II Healing Center. The Holy Spirit also revealed through the synodal event that our priests need to be more free to engage in ministry. After a period of further discernment on how to free them up for ministry, we are taking the necessary steps to support our priests in new ways.

The vibrancy of the faith of God’s people in Denver was on full display in 2023. Countless young people from across the archdiocese traveled to Lisbon for World Youth Day, finding communion with others across the globe who also are on fire with love for Jesus Christ. 2023 also marked the beginning of the Parish Year of the Eucharistic Revival and many people began visiting the pilgrimage churches across the Archdiocese to commemorate this year and grow in their love and devotion for Christ’s enduring presence among us. The light of Christ truly shines in the darkness of the world around us.

In the following pages, you will read about many examples of the Lord working tlu·ough the Church to comfort the needy and sick, protect the vulnerable, educate children, adults, and seminarians, and share the Gospel with the people of northern Colorado. None of this is possible without the admirable generosity of many people from every part of the archdiocese. On behalf of all those who are served by the Church, thank you!

As we progress through 2024, may our eyes be opened to God’s actions and our ears attentive to his still, small voice so that we can follow him and experience his love afire in our hearts.

Sincerely yours in Christ,

Most Reverend Samuel J. Aquila, S.T.L.
Archbishop of Denver

Download Letter

A LETTER FROM THE FINANCE COUNCIL CHAIR:

Dear members of the Church of northern Colorado,

Praise be to Jesus Christ! On behalf of the Archdiocesan Finance Council, I greet you in gratitude for the many ways our Lord has blessed us in his Church in northern Colorado.

Read More

Fiscal year 2023 was an eventful time for the Archdiocese of Denver.  With the completion of our Synod on Synodality and listening sessions in many of our Parishes our Church brought us opportunities to reflect on God’s love and to seek ways to encounter and serve. This year, you, the faithful of our Church, have responded with generosity to our archbishop’s request for support. The Holy Spirit has continued to guide our parishes and ministries and his hand is clearly evident in our archdiocese.

As members of the Finance Council, we assist Archbishop Aquila and his staff in oversight of the temporal matters within our archdiocese. In this report, you will find information on the financial affairs of the Archdiocese of Denver over the past fiscal year. This year, the Finance Council addressed such topics as: our Catholic schools, the growth and support of our Seminaries, the financial audits of our Church and development of certain real estate assets.

Please know that all of the members of the Archdiocesan Finance Council and its committees want to hear from you if your review of these materials raises any questions. We are grateful for the assistance of the members of our Parish finance councils, which serve to assist our pastors in stewardship of the fiscal affairs of our Church.

Your continued faithfulness allows the Finance Council to provide stewardship and support to Archbishop Aquila as he leads the Church of northern Colorado. Thank you for your generosity.

Sincerely,
Thomas D. Heule

Council and Committee Members

Archdiocesan Finance Council

Tom Heule (Chair)
Ed Blieszner, RE
Adam Greiner, AAC
Robert (Bob) Lazzeri
Elizabeth (Tizzie) Likovich
Susan Murphy, IC
Andrew Newland
Paul Powers
Kent Stemper
Robert Zarlengo

Accounting and Audit Committee

Adam Greiner, Chair
Vicki Bogenberger
Dave Kolbet
Melissa Larkin
Drew Marsh
Keith Parsons

Investment Committee

Susan Murphy, Chair
Wyck J. Brown, CFA
Rev. Jim Crisman
Nan Hinton
Christopher Meyer
Keith Parsons

Real Estate Committee

Ed Blieszner, Chair
TJ Antinora
Worth Carlin
Jared Carlon
Very Rev. R. Michael Dollins, V.G.
Jennifer Luce
Dudley Mitchell
Erin Smith

Project Finance and Review Committee

Kent Stemper, Chair
Mark Najarian
Tom Wanzeck
Rev. Mr. Robert Hoffman
Kurt Connolly

Compensation Committee

Keegan O’Rourke, Chair
Tom Heule
Jodi Thomas
Keith Parsons

Archdiocese of Denver

Pastoral Center

The Archdiocese of Denver is a Colorado nonprofit corporation, located on the campus of the St. John Paul II Center for the New Evangelization in south Denver. Referred to as the Pastoral Center, this entity is composed of the offices of the archbishop, vicars, directors, and others who collaborate in the administration and oversight of more than 30 archdiocesan offices and ministry programs.

Highlights

Here is some more noteworthy work carried out by the Pastoral Center in FY 2023.

Office of Design and Construction

The Office of Design and Construction witnesses the continued vitality of the Archdiocese of Denver through the multiple design and construction projects at parishes, schools, and cemeteries with their repairs, remodels, and new construction.

The office assisted various parishes and ecclesiastical organizations in completing several major construction projects, including a kitchen remodel and new rectory at Our Lady of the Mountains parish.

Moreover, there are several major construction projects that began in Fiscal Year 2023 which the office is actively involved in around the archdiocese, including a parish hall remodel at Holy Name Parish in Steamboat Springs.

To date, more than 150 projects are being managed with a total estimated project value of $341 million. The office continues to advise the parishes, schools and cemeteries in being good stewards of their resources by providing tools and practical expertise in best-value project management practices.

People Support

The Office of People Support continues to exemplify the best in human resources services for the employees of the Archdiocese of Denver. Last year, they rolled out a number of exciting new benefits, in addition to improving current benefits to reduce overall costs. Below are a few of their notable accomplishments from 2023.

  • Launched a new Retirement plan in which all full-time employees are 100% vested immediately upon hire and retain 6% employer contributions, while adding the ability for employees to contribute from their payroll.
  • A redesigned health benefits plan offers continued extensive coverage to our employees while reducing costs for the whole plan.
  • Launched a pilot program, HOPE, to offer a Catholic Health and Wellness initiative to employees of the Archdiocese of Denver, Archdiocese of Denver Management Co., and the four diocesan schools.
  • Led Human Resources trainings at five deanery meetings.
  • Led a brand-new cross departmental initiative to have the Office of Evangelization and Family Life Ministries lead business managers through a retreat geared toward knowing and loving Jesus in the Eucharist more, and then practically training them in how to lead others to Jesus and his Church.

Evangelization and Family Life Ministries

The Office of Evangelization and Family Life Ministries exists to provide pastoral equipping to leaders for the work of ministry. This pastoral equipping is provided to leaders in both English/Spanish, to both clergy and lay leaders, and for both paid and volunteer leaders in our parishes and movements. In this apostolic-like time, the Office of Evangelization and Family Life Ministries is working diligently to pioneer a renewed vision for parochial ministry that will be effective and fruitful. Below are a few highlights from the variety of retreats, workshops and initiatives that were carried out last fiscal year:

  • The Family Ministry team hosted numerous workshops for marriage preparation leaders throughout the archdiocese.
  • Introduced a brand-new Natural Family Planning method with the “Family of the Americas.” Over 30 lay people were trained to offer this important resource to couples specifically in Spanish.
  • Additionally, the Family Ministry team continues to meet with and support children’s faith formation and family ministry at our parishes.
  • The Youth and Campus Ministry team continues to offer life-changing and world-class conferences to the youth of our archdiocese. This year, the annual Mountain Madness retreat served 850 middle school youth, while the Steubenville of the Rockies conference served 1,500 high school youth.
  • The Youth and Campus ministry team also offered a number of formation and retreat opportunities to local youth ministers.
  • Hosted second annual retreat for leaders in the Hispanic community.
  • Hosted Encuentro events for middle school, high school and young adults, serving around 300 young people.
  • The Evangelization team hosted trainings for RCIA leaders this year, with an emphasis on reaching Spanish-speaking leaders.
  • The Evangelization team has reached over 15 parishes and 800 local Catholics with Evangelization Workshops.
  • The office also continues to provide close support to a number of lay ecclesial movements operating within the archdiocese.

Denver Catholic Schools

Denver Catholic Schools have had an exciting year! For many years, the Office of Catholic Schools hoped and prayed for a way to offer more inclusion in Catholic schools to children with special needs, and the Lord is answering those prayers in a big way! In just the second year of providing support services and special education training to schools, the program has grown faster than imagined. For this coming school year, 21 of 32 elementary schools have requested funding through the FIRE Foundation to support various programs/students within their schools. This expansion has allowed schools to offer an inclusive Catholic education to an increasing number of children with varying disabilities. They have increased from one school to 11 schools serving students with profound needs from 2021-2024. This is a true mission win!

Additionally, Denver Catholic Schools is excited about the expansion of their academic renewal work with the unveiling of new art, music and physical education curriculums. The art and music curriculum give formation on beauty itself, guidance on beauty in the Catholic school environment, and include a list of art and music to be memorized by students. The list of art and music comes from Catholic culture, and through the teaching of this, students will receive the Church’s heritage by which the Church enculturates a new generation into herself through this curriculum. The Office of Catholic Schools also recently held formation days to deepen the teachers’ understanding of these disciplines from the Catholic intellectual tradition.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $6,143,008 $6,616,951
Total cash   6,143,008 6,616,951
Prepaid expenses & other assets 402,877 504,525
Notes, contributions & accounts receivable, net  6,659,760  14,103,176
Cash held in trust for others  3,929,070 4,733,664
Due from parishes & other related entities, net  116,905 73,397
Investments  25,254,758 24,379,233
Right of use assets under operating leases  586,200
Property & equipment, net  48,092,642 33,274,098
Total assets  91,185,220 83,685,044
Liabilities & net assets:
Accounts payable & accrued expenses  $3,675,028  $1,739,660
Funds held in trust for others  3,929,070 4,733,664
Grants Payable 2,878,025
Other liabilities  778,137 515,093
Notes & bonds payable 1,957,062 8,435,930
Total liabilities  13,217,322  15,424,347
Net assets:
Without donor restrictions 63,841,695 50,871,405
With donor restrictions 14,126,203 17,389,292
Total net assets  77,967,898  68,260,697
Total liabilities & net assets  $91,185,220  $83,685,044

Statements of Activities

2023 2022
Support & revenue:
Archbishop’s Catholic Appeal contributions, net  $10,657,227  $10,022,216
Parish assessments, net 8,005,921 7,197,517
Grants & contributions 2,929,355  8,463,688
In-kind contribution 16,000,000
Total support  37,592,503 25,683,421
Revenue:
Advertising 359,234 284,813
Program & service, net 3,763,827 2,317,442
Other income 1,537,286 3,543,706
Investment income/(loss), net  3,438,068  (1,575,019)
Total revenue  9,098,415 4,570,942
Total support & revenue  46,690,918 30,254,363
Expenses:
Program expenses:
Religious education & schools 6,152,336  5,189,933
Social development 6,011,354 3,235,971
Spiritual & pastoral concerns 4,515,940 3,600,907
Religious & ordained ministries 5,443,881 4,502,707
Evangelization 3,125,447 3,024,528
Catholic communications 3,434,777 3,182,167
Total program expenses  28,683,213 22,736,213
Support & administrative expenses 2,126,618 1,694,803
Development & fundraising 6,173,364 5,930,459
Total expenses  36,983,717 30,361,475
Change in net assets  9,707,201  (107,112)
Net assets, beginning of year  68,260,697 68,367,809
Net assets, end of period   $77,967,898 $68,260,697

The St. John Paul II Center for the New Evangelization

The St. John Paul II Center, a Colorado nonprofit corporation, is located at 1300 S. Steele St. and was established in 1996. The center provides Catholics with a gathering place for meetings, education, marriage preparation classes, liturgies and classroom instruction in Scripture and Church doctrine. In addition, the St. John Paul II Center houses the Archdiocese of Denver’s Pastoral Center, the St. John Vianney Theological Seminary, the Redemptoris Mater House of Formation, the Carmelite Sisters of the Holy Trinity, the Holy Trinity Center, the Prophet Elijah House and the Cardinal Stafford Theological Library.

Statements of Financial Position

2023 2022
Assets:
Property & equipment, net  $2,313,536 $2,326,546
Total Assets  2,313,536 2,326,546
Liabilities & net assets:
Liabilities  –  –
Unrestricted net assets 2,313,536 2,326,546
Total liabilities & net assets $2,313,536 $2,326,546

Statements of Activities

2023 2022
Revenue:
Grants & contributions $ – $ –
Total revenue  –  –
Expenses:
Program expenses – depreciation 13,010 12,769
Change in net assets  (13,010)  (12,769)
Net assets, beginning of year  2,326,546  2,339,315
Net assets, end of period $2,313,536 $2,326,546

Archdiocese of Denver Management Corporation

Formed in March 1999, The Archdiocese of Denver Management Corporation is a Colorado nonprofit corporation that provides payroll, accounting, legal, real estate, construction, human resources and other management services to the archdiocese, the parishes in northern Colorado and various ecclesiastical entities, pursuant to service agreements.

Statements of Financial Position

2023 2022
Assets:
Prepaid expenses & other assets $27,900 $82,948
Accounts & other receivables, net  222,013 11,988
Property & equipment, net 57,550 60,179
Total assets  307,463 155,115
Liabilities & net assets:
Accounts payable & accrued expenses 1,049,294 341,783
Due to other related entities  972,395 1,169,730
Notes Payable  – 164
Total liabilities  2,021,689 1,511,677
Net assets  (1,714,226)  (1,356,562)
Total liabilities & net assets $307,463 $155,115

Statements of Activities

2023 2022
Support & revenue:
Management & service fees $8,385,854 $7,738,121
Grants  –
Other Income 11,788 5,145
Total support & revenue  8,397,642 7,743,266
Expenses:
Support & administrative expenses 8,755,306 7,955,634
Total expenses  8,755,306 7,955,634
Change in net assets  (357,664)  (212,368)
Net assets, beginning of year  (1,356,562)  (1,144,194)
Net assets, end of period  ($1,714,226)  ($1,356,562)

Special Collections

2023 2022
Special collections, net of fees:
International / national combined collections  $1,859,230  $2,165,688
Catholic Campaign for Human Development 57,346 53,022
Retired & Infirm Priest collections  145,766 135,121
Combined mission collections 945,201 877,582
Total $3,007,543 $3,231,413

Seminaries

Redemptoris Mater House of Formation

Redemptoris Mater House of Formation (RM), a Colorado nonprofit corporation, was established in 1996 by the archdiocese as an archdiocesan missionary seminary. RM prepares men for the priesthood who come from all over the world ready to serve the Catholic Church, according to the direction of Presbyterorum Ordinis, No. 10.

Highlights

The Redemptoris Mater Archdiocesan Missionary Seminary (RM) was opened in 1996 to form Archdiocesan and missionary priests to serve the universal Church and the local one in Denver, where they are needed. The Redemptoris Mater Seminary welcomes seminarians from 14 different countries of origin to the Archdiocese of Denver. Moreover, while RM seminarians share the same academics with SJV men, the Neocatechumenal Way offers them an itinerary of formation into an adult faith in a concrete Christian community inserted in a particular local parish.

Both seminary formation and this itinerary of faith in a particular community aim to foster their human, spiritual, intellectual and pastoral formation, which is fundamental in their growth as Christians, especially when facing this increasingly secularized society. Upon ordination, the archbishop may send the new priests to local parishes or to a missionary assignment.

This past year brought many spiritual fruits for Redemptoris Mater. In September, six new men were welcomed to the seminary to begin formation for the priesthood. In April, two seminarians will take an important step toward ordination as Archbishop Aquila will admit them for candidacy to receive Holy Orders. Two seminarians will also be instituted as Lectors in April.

The Seminary also seeks to reach out to the local community through events and other activities. In September, the seminary hosted its second family fair where many families and youth came to the seminary grounds to spend a day together and play sports, tour the seminary and enjoy games and snacks in fellowship with one another. Another special moment of this past year was the summer pilgrimage to attend World Youth Day in Lisbon, Portugal, where the seminarians participated in a vocational pilgrimage together with many youth coming from different parishes of the Archdiocese of Denver and from around the country.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $41,969 $37,748
Due from other organizations 200 3,800
Property & equipment, net 46,450 47,965
Total assets 88,619 89,513
Liabilities & net assets:
Accounts payable & accruals 3,591 4,486
Due to Archdiocese of Denver
Total Liabilities  3,591  4,486
Net assets:
Without donor restrictions 85,028  54,184
With donor restrictions 30,843
Total net assets  85,028  85,027
Total liabilities & net assets $88,619 $89,513

Statements of Activities

2023 2022
Support & revenue:
Grants & contributions $1,714,960 $2,556,683
Fundraising & other 559,314 607,514
Total revenue & support  2,274,274  3,164,197
Expenses:
Program expenses 2,023,727 1,861,325
Support & administrative expenses 159,389 193,524
Development & fundraising 91,157 178,826
Total expenses  2,274,273 2,233,675
Change in net assets  1 930,522
Net assets, beginning of year 85,027 (845,495)
Net assets, end of period $85,028 $85,027

St. John Vianney Theological Seminary

St. John Vianney Theological Seminary (SJV) is a Colorado nonprofit corporation that was established in 1999 to provide seminary formation and other programs for the education of seminarians, permanent deacons and members of the laity. In addition to the seminary, SJV operates the Cardinal Stafford Theological Library, the St. Francis School of Theology for Deacons and the Division of Lay Formation, including the Catholic Biblical and Catechetical Schools for the education of the laity.

Highlights

The Archdiocese of Denver is blessed to have a world-renowned seminary forming the future priests for 13 dioceses: St. John Vianney Theological Seminary. Young men come from all over the world to study for the priesthood here in Denver.

In February 2023, seven men were ordained to the transitional diaconate for the Archdiocese of Denver, while Archbishop Aquila ordained eight men as priests for the Archdiocese of Denver in May 2022. Additionally, the St. Francis School of Theology for Deacons, a St. John Vianney Theological Seminary division, will ordain 21 men to the permanent diaconate in the summer of 2023. Last but certainly not least, in May 2023, three men were ordained as priests to serve the faithful of the archdiocese.

There is currently a total of 112 men being educated and formed for the priesthood, 42 of whom are discerning to serve as future priests for the Archdiocese of Denver. They will be joined by another 35 men who will be ordained to the permanent diaconate.

It takes an average of seven years of study before a man is ordained. Once ordained to the priesthood, these men will serve the faithful for an average of nearly 50 years. St. John Vianney Seminary is committed to forming the future generation of priests through robust spiritual and academic formation. They are formed to lead the faithful they serve to encounter Jesus Christ.

SJV Lay Division

The St. John Vianney Theological Seminary Lay Division comprises both the Biblical and Catechetical Schools, in addition to several Enrichment Courses in different topics of the faith, Short Courses, Lecture Series, Workshops/Conferences, and free talks.

Last year brought exciting successes for the SJV Lay Division, not the least of which included the launch of a Spanish track of Biblical School, which had over 100 students register. The Spanish Biblical School has been in the works for quite some time and at last, Spanish-speakers now have the SJV Lay Division as an option to dive deeper into their faith. On the English side, over 1,500 students registered for Biblical School, Catechetical School and Enrichment Courses, and the interest in summer classes continues to grow as well, with over 500 registered for a summer class on the Sacred Heart.

Another highlight was a lecture given by Cardinal J. Francis Stafford on the Liturgy of the Hours, which garnered national attention with over 1,800 people from all over the country registering for the livestream. Finally, Archbishop Aquila celebrated the first graduation Mass for graduates of the Biblical and Catechetical Schools since the pandemic — a joyous celebration with over 800 people in attendance.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $10,879,365 $6,064,893
Prepaid expenses & other assets 79,400 64,336
Contribution & accounts receivable, net 22,185 3,442
Investments 1,097,373 670,022
Beneficial interest in charitable trust 3,722,481 4,046,522
Right of use assets under operating leases 1,051,618
Property & equipment, net 9,192,735 8,758,313
Total assets  26,045,157 19,607,528
Liabilities & net assets:
Accounts payable & accruals 345,539 199,397
Funds held in trust for others 144,187 132,925
Deferred tuition income 1,248,709 183,473
Total Liabilities  1,738,435 515,795
Net assets:
Without donor restrictions 16,655,524 14,154,302
With donor restrictions 7,651,198 4,937,431
Total net assets  24,306,722  19,091,733
Total liabilities & net assets $26,045,157  $19,607,528 

Statements of Activities

2023 2022
Support:
Grants & contributions $6,844,558 $4,119,642
Fundraising & special events 1,895,222 1,828,815
Total support  8,739,780  5,948,457
Revenue:
Program & service 75,831 79,269
Tuition income 4,534,160 3,979,085
Investment & other income, net 339,391 65,526
Total revenue  4,949,382 4,123,880
Total revenue & support  13,689,162 10,072,337
Expenses:
Religious education & schools 1,984,960 1,844,751
Religious & ordained ministries 6,042,385 5,464,168
Support & administrative expenses 24,184 28,678
Development & fundraising 422,644 344,575
Total expenses  8,474,173 7,682,172
Change in net assets   5,214,989 2,390,165
Net assets, beginning of year 19,091,733 16,701,568
Net assets, end of period $24,306,722 $19,091,733

Family of Nazareth, Inc.

Family of Nazareth (FN) is a Colorado nonprofit corporation established in 1998. FN primarily assists the Redemptoris Mater Seminary and supports the work of the New Evangelization and all persons connected with the mission of the Neocatechumenal Way. FN procures real and personal properties as deemed necessary to carry out the missionary work of the New Evangelization.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $612,782 $705,233
Prepaid expenses and other 1,027
Property & equipment, net 182,143 136,045
Total assets  794,925 842,305
Net assets:
Without donor restrictions 592,335 636,195
With donor restrictions 202,590 206,110
Total net assets  794,925 842,305
Total liabilities & net assets $794,925 $842,305

Statements of Activities

2023 2022
Support:
Grants & contributions $28,039 $4,976
Fundraising 66,605 117,678
Revenue:
Program revenues (5,096)
Investment & other income 52,562 3,913
Total revenue 52,562 (1,183)
Total revenue & support  147,206     121,471 
Expenses:
Program expenses 69,228
Support & administrative expenses 90,798 88,821
Development & fundraising 103,788 27,603
Total expenses  194,586 185,652
Change in net assets­ (47,380) (64,181)
Net assets, beginning of year 842,305 906,486
Net assets, end of period $794,925 $842,305

Catholic Education

Frassati Catholic Academy, Inc.

Frassati Catholic Academy, Inc., is a K-8 school located in Thornton, Colorado. Founded in 2017, it seeks to equip its students to be the leaders of tomorrow by utilizing the classical model of education, which places an emphasis on the three pillars of grammar, logic, and rhetoric. It also fosters strong faith formation through a steadfast commitment to the teachings of Jesus Christ and his Church.

More...

Frassati Catholic Academy continues to offer the best in Christ-centered, authentically Catholic and classical education. In 2023, the school entered its seventh school year! The enrollment at Frassati grew to 370 students in pre–kindergarten through eighth grade and added a second class of fifth grade students. Teachers and staff are proud to be advancing the school’s mission of leading students to the heights of the intellect and the depths of the soul so as to form authentic disciples who bear joyful witness to Christ.

Last year also brought several new blessings to FCA to help bolster the school’s continued growth. Using funds from a bond refinance, the school was able to replace a section of the roof on the east side of the building. A brand-new HVAC system will be installed in April of 2024 as well! The sacristy space, which had been damaged by water last year, was completely renovated and is now beautiful and functional!

Frassati Catholic Academy continues to strengthen its Catholic classical curriculum and is currently working on curriculum updates in their literature curriculum. The school has enrolled 353 students for the fall of 2024, and they are still receiving many new inquiries.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $227,252  $371,524
Debt service fund 365,349 331,808
Tuition receivable, net 3,354 135
Prepaid expenses & other assets 6,998 2,776
Property & equipment, net 10,012,286 10,178,723
Total assets  10,615,239  10,884,966
Liabilities & net assets:
Accounts payable & accrued expenses 151,527 122,211
Tuition & fees paid in advance 85,605 88,930
Line of Credit 2,511,974 2,511,974
Bond payable, less issuance costs 10,195,650 10,393,028
Total liabilities  12,944,756  13,116,143
Net assets:
Without donor restrictions (2,345,117) (2,231,177)
With donor restrictions 15,600
Total net assets (2,329,517) (2,231,177)
Total liabilities & net assets $10,615,239 $10,884,966

Statements of Activities

2023 2022
Operating revenues:
Tuition income, net $1,964,426 $1,734,998
Schools’ fund grants 205,500 205,496
Student fees and other operating revenues 203,362 169,369
Total operating revenue  2,373,288 2,109,863
Operating expenses:
Educational activities 2,697,925 2,407,749
Support & administration 490,842 356,824
Total operating expenses  3,188,767  2,764,573
Loss from operations  (815,479)  (654,710)
Non-operating support and expenses:
Grants & other contributions 485,567 482,871
In-kind donations 116,824 49,196
Special events, net of expenses 65,686 72,369
Investment & other income 6,205 999
Rental income 39,659 41,884
Gain on sale of equipment 3,198
Net non-operating support  717,139 647,319
Change in net assets  (98,340)  (7,391)
Net assets, beginning of year (2,231,177) (2,223,786)
Net assets, end of period  ($2,329,517)  ($2,231,177)

Holy Family High School, Inc.

Based on the teachings of Jesus Christ, Holy Family High School, Inc. (HFHS) seeks to provide a Catholic learning environment that stresses academic excellence, fosters mutual respect, demands responsibility and encourages self-growth. Although HFHS was established as a Colorado nonprofit corporation in Broomfield as recently as 1999, HFHS has a 100-year-long tradition of excellence in education and continues that tradition as a family of faith.

Highlights

The 2023-24 school year marked the 101st year since Holy Family High School first opened its doors. With a proud history built by all who came before and an exceptional group of people committed to making the school even better, Holy Family High School is excited to usher in its next century.

The Holy Family Class of 2023 consisted of 175 graduates who were accepted into 171 different colleges and universities. This incredible class was awarded $16.3 million in college scholarships and awards and 95% of them are attending a two- or four-year college or university. 30% graduated with honors and collectively, the Class of 2023 performed over 10,000 hours of community service.

Holy Family hired six new educators to join the teaching faculty for the 2023-24 school year. They become a part of a teaching faculty with over 900 combined years in Catholic education. Currently, 85% of Holy Family’s teaching faculty holds an advanced degree (master’s or higher).

Students thrived both in the classroom and in athletics. Highlighted by a 3A state football championship, Holy Family athletes had many notable accomplishments this year, which included: Softball winning a league championship and making it to the state semifinals, volleyball finishing third in league, boys cross country finishing first at Regionals and ninth at state, girls’ cross country taking first at regionals and third at state, cheer finishing third at state, and poms taking third at state and finishing third in the nation at the National Dance Team Championships.

Holy Family’s Advancement Department executed a Week of Giving fundraising campaign that raised over $143,000 in just five days. In addition, the annual Holy Family Tiger Gala in April raised over $579,000 (gross).

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $4,685,748 $3,020,817
Cash & short-term investments held in trust or restricted 770,196 457,274
Prepaid expenses and other assets 31,418 11,975
Tuition receivable and other assets, net 48,442 22,277
Contributions receivable, net 1,929 79,681
Investments 4,776,269 5,322,655
Right of use assets under operating leases 151,098
Property & equipment, net 24,398,245 25,421,768
Total assets  34,863,345  34,336,447
Liabilities & net assets:
Accounts payable & accrued expenses 763,714 937,590
Funds held in trust for others 343,611 334,690
Tuition & fees paid in advance 644,607 474,066
Operating lease liabilities 151,098
Bonds & Notes Payable 10,255,925 10,671,444
Total liabilities  12,158,955  12,417,790
Net assets:
Without donor restrictions 17,572,893 16,715,624
With donor restrictions 5,131,497 5,203,033
Total net assets  22,704,390 21,918,657
Total liabilities & net assets $34,863,345  $34,336,447 

Statements of Activities

2023 2022
Operating revenues:
Tuition income, net $9,586,490  $8,779,494
Schools’ fund grants 433,600 433,600
Student fees & other operating revenues 1,745,754 1,670,267
Total operating revenues  11,765,844 10,883,361
Operating expenses:
Educational activities 11,780,322 10,766,912
Support & administration 721,826 618,504
Total operating expenses  12,502,148 11,385,416
Loss from operations  (736,304)   (502,055) 
Non-operating support & expenses:
Contributions 1,357,004 1,958,919
Special events, net of expenses  460,119 553,642
Investment income/(loss), net 547,055 (431,134)
Development, fundraising & other expenses, net  (830,983)  (855,901)
Gain/(Loss) on sale of fixed assets (11,158) 26,107
Net non-operating support  1,522,037  1,251,633
Change in net assets  785,733 749,578
Net assets, beginning of year  21,918,657 21,169,079
Net assets, end of period $22,704,390 $21,918,657

Bishop Machebuef High School, Inc.

Bishop Machebeuf High School, Inc. (BMHS) is a Catholic college-preparatory high school that is committed to integrating faith formation and supporting a diverse, college-bound community. BMHS is a Colorado nonprofit corporation, located in the Lowry neighborhood of east Denver. BMHS was founded in 1958 as a coeducational Catholic school for students in grades nine through twelve.

Highlights

The 2023-2024 school marked a significant milestone for Bishop Machebeuf High School, as they celebrated their 65th school year of preparing students to encounter Christ and to respond to God’s call in college, career and beyond.

Fostering a deep sense of faith continues to be a primary focus of the mission of Bishop Machebeuf High School. Over 40 students joined a discernment group started by school chaplain Father CJ Mast after expressing interest in religious life. Additionally, all faculty and staff at Bishop Machebeuf collectively made an oath of fidelity at an all-school Mass at the beginning of the school year.

Academically, Bishop Machebeuf continues to strive for excellence and also remain an accessible high school option for prospective students. The school is now recognized as a Questbridge Scholar school, which opens opportunities for more families to receive a high-quality Catholic education. The school earned over $6 million in scholarships last year, and granted 145 acceptances to 50 students.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $1,315,158 $527,663
Cash & short-term investments held in trust or restricted 31,891 61,002
Tuition receivable, net 2,940 220
Prepaid expenses & other assets 56,562 635,529
Contributions receivable 33,159
Property & equipment, net 4,954,794 6,146,805
Total assets  6,361,345  7,404,378
Liabilities & net assets:
Accounts payable & accrued expenses 210,303 251,561
Unearned escrow deposit 600,000
Tuition & fees paid in advance 70,704 101,450
Funds held in trust for others 31,425 31,538
Note payable to Archdiocese of Denver 180,107 2,375,726
Total liabilities  492,539 3,360,275
Net assets:
Without donor restrictions 5,836,865 3,853,198
With donor restrictions 31,941 190,905
Total net assets  5,868,806 4,044,103
Total liabilities & net assets $6,361,345  $7,404,378 

Statements of Activities

2023 2022
Operating revenues:
Tuition income, net $1,628,999 $1,698,246
Schools’ fund grants 450,000 490,000
Student fees and other operating revenues 235,039 260,316
Total operating revenue  2,314,038 2,448,562
Operating expenses:
Educational activities 3,839,645 3,904,924
Support & administration 1,272,633 850,564
Total operating expenses  5,112,278  4,755,488
Loss from operations  (2,798,240)   (2,306,926) 
Non-operating support and expenses:
Contributions 295,189 838,280
Royalty Income 200,252
Forgiveness of debt 45,292
Special events, net of expenses 3
Investment and other income/(loss) 5,771 (7,415)
Gain on sale of baseball field 4,377,492
Development, fundraising & other expenses, net (301,053) (296,251)
Net non-operating support  4,622,943  534,617
Change in net assets  1,824,703  (1,772,309)
Net assets, beginning of year 4,044,103 5,816,412
Net assets, end of period $5,868,806 $4,044,103

Blessed Miguel Pro Catholic Academy

Bl. Miguel Pro Academy is a K-8 school located in Westminster, CO. Founded in 2020 and named for Blessed Father Miguel Pro, a Jesuit priest who courageously spread the Catholic faith in Mexico, Bl. Miguel Pro Academy seeks to form and educate students through the lens of a Catholic worldview. They achieve this by instilling in their students the “Pro Habits” of being Humble, Authentic, Joyful, Christ-like and Courageous.

Highlights

Blessed Miguel Pro Catholic Academy opened its doors for the first time in August of 2020 (in the middle of global pandemic) with about 142 students and ended the year with 152.

The school was a merger between St. Catherine of Siena and Holy Trinity Catholic schools with a curriculum which integrates a Catholic worldview in a liberal arts tradition. The school’s mission is to support and empower parents in forming their children in beauty, goodness, and Truth.

Principal Dr. Ann Zeches shared, “With our mission statement as our beacon, we ended the year with our first graduating class of 29 students on the road to being disciples of Christ. Our students are receiving an integrated education steeped in a Catholic Worldview, in a joy-filled and safe environment that develops the whole child and forms Disciples of Jesus Christ who think critically, reason logically, articulate clearly, and live virtuously.”

They look forward to continuing to draw in students and families from the Holy Trinity/St. Catherine’s parish areas and beyond as they continue to grow.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $452,909 $463,864
Tuition receivable, net 3,702 3,555
Prepaid expenses & other assets 25,199 13,264
Property & equipment, net 173,837 150,318
Total assets  655,647  631,001
Liabilities & net assets:
Accounts payable & accrued expenses 124,921 135,879
Tuition & fees paid in advance 47,013 27,470
Due to Archdiocese of Denver 102,023 16,851
Total liabilities  273,957  180,200
Net assets:
Without donor restrictions 381,690 433,938
With donor restrictions 16,863
Total net assets  381,690  450,801
Total liabilities & net assets $655,647 $631,001

Statements of Activities

2023 2022
Operating revenues:
Tuition income, net $693,501 $662,460
Schools’ fund grants 386,164 374,164
Student fees and other operating revenues 31,865 27,075
Other Income 19,021 22,502
Total operating revenue  1,130,551 1,086,201
Operating expenses:
Educational activities 1,485,816 1,452,327
Support & administration 330,184 109,017
Total operating expenses  1,816,000 1,561,344
Loss from operations  (685,449)  (475,143)
Non-operating support and expenses:
Grants & other contributions 158,988 206,410
In-kind donations 281,277 244,023
Parish Assessments 103,663 96,205
Special events, net of expenses 69,793 77,944
Other income 2,617 1,443
Net non-operating support  616,338 626,025
Change in net assets  (69,111) 150,882
Net assets, beginning of year 450,801 299,919
Net assets, end of period $381,690 $450,801

Seeds of Hope of Northern Colorado, Inc.

The mission of Seeds of Hope is to cultivate minds and hearts for Christ by striving to make a transformative Catholic education financially accessible to any family who seeks it. It is our belief that students and families who desire the benefits of Catholic education should not be turned away because of finances anywhere in the Archdiocese of Denver.

Highlights

Since its founding in 1996, the mission of Seeds of Hope has been to cultivate minds and hearts for Christ by striving to make a transformative Catholic education financially accessible to any family who seeks it. Since its inception, Seeds of Hope has provided over 25,250+ scholarships totaling over $47 million in grants.

This 2023-2034 school year, Seeds of Hope is serving 1,360 students in tuition assistance for a K-8 Catholic education and granted $2.7 million in scholarships, both of which are record numbers for the organization. Furthermore, the Evening of Hope gala and Golf for Hope event recorded over $1 million in revenue with the strong support of the community.

By providing scholarships, Seeds of Hope gives families the choice to send their children to a Catholic K-8 school where spiritual, mental, academic and physical formation is provided. Seeds of Hope also strives to assist and sustain these Catholic communities which support families in all aspects of life as these grants allow for parent choice in education. The good performed by Catholic schools is undeniable, a mission to joyfully educate the whole person and form witnesses who will transform the world. Seeds of Hope continues to serve low-income, high minority populations, and the gift of a Catholic education is a blessing to these families.

Seeds of Hope offers “Hope Scholarships” ranging from $500 to $3,500 per student, depending on need. Any K-8 student at any Archdiocese of Denver K-8 Catholic school who meets Seeds of Hope’s household income eligibility guidelines is eligible to apply for tuition assistance. All families contribute to their children’s tuition which helps create a sense of pride and accountability.

As a continued service for Denver Catholic Schools, Seeds of Hope also continues to maintain the online Variable Tuition Program for participating schools, which gathers important data and information from families to help schools calculate affordable tuition.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $5,813,112 $3,676,990
Parish assessments receivable, net 321,123 148,197
Contributions receivable 218,516 254,266
Investments 8,576,318 8,266,908
Other assets, net 27,021 20,914
Total assets  14,956,090  12,367,275
Liabilities & net assets:
Accounts payable & accruals 46,715 28,581
Total liabilities  46,715 28,581
Net assets:
Without donor restrictions 5,664,870 3,366,491
With donor restrictions 9,244,505 8,972,203
Total net assets  14,909,375  12,338,694
Total liabilities & net assets $14,956,090 $12,367,275

Statements of Activities

2023 2022
Support and revenue:
Gifts and grants, net $3,218,214 $1,856,124
Special events, net 1,228,522 927,560
Parish assessments 601,919 517,151
Investment income/(loss), net 762,163 (1,095,075)
Total support & revenue  5,810,818  2,205,760
Expenses:
Grants to schools and students 2,380,164 2,602,654
Grant making expenses 364,050 313,224
Total program expenses  2,744,214  2,915,878
Supporting services:
Management and general 145,580 99,737
Development and fundraising 350,343 320,650
Total supporting services 495,923 420,387
Total expenses  3,240,137  3,336,265 
Change in net assets  2,570,681  (1,130,505)
Net assets, beginning of year 12,338,694 13,469,199
Net assets, end of period $14,909,375 $12,338,694

Cemetery and Mortuary

St. Simeon Cemetery Association

St. Simeon Cemetery, located in Aurora, is a Colorado nonprofit corporation that was established in 2000.

Highlights

Catholic Funeral & Cemetery Services of Colorado works with families during one of the most difficult times they’ll experience to “Fill the Void of Loss with Faith.” In addition to their regular funeral services that are open and offered to anyone, CFCS ministers to the wider community through their indigent burial program and further carries out its mission as a Catholic organization by serving families with resources such as the Crypt of All Souls for cremated remains and Precious Lives Burials for preborn children. Below are a few highlights from this past year:

  • The CFCS Outreach Department conducted more than 87 activities in support of parishes, ministries, and the faithful of the archdiocese.
  • The Outreach Department offered 12 grief classes serving more than 150 individuals.
  • More than 14,000 people viewed livestreamed services during the fiscal year.
  • Awareness of CFCS was strengthened through search engine optimization and a new interactive website.
  • Funeral Services increased 11% ahead of national trends and our Cemetery Services increased 7% over national trends.
  • As the only ministry within the archdiocese that supports other ministries via revenue generation, CFCS furthered that support with an increase in sales of 14%.

Mission Programs by the numbers (for Calendar Year 2023):

  • 121 burials connected to the Mother Theresa (Social Services) program
  • 161 persons laid to rest in the Crypt of All Souls (free burial of cremated remains)
  • 315 persons buried via the Precious Lives Program

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $605,774 $1,383,012
Accounts receivable, net of allowances 826,704 665,115
Inventories & prepaid assets 1,284,672 1,083,218
Investments 863,286 833,942
Property & equipment, net 4,856,493 3,983,734
Total assets  8,436,929  7,949,021
Liabilities & net assets:
Accounts payable 169,781 38,412
Note payable to Mt. Olivet 641,780 641,780
Deferred revenue 1,286,378 1,098,722
Total liabilities  2,097,939 1,778,914
Net assets:
Without donor restrictions 6,338,990 6,165,002
With donor restrictions 5,105
Total net assets  6,338,990  6,170,107
Total liabilities & net assets $8,436,929 $7,949,021

Statements of Activities

2023 2022
Support & revenue:
Cemetery sales $1,400,070 $1,611,763
Grants & contributions 500
Investment income/(loss), net 79,146 (95,431)
Other income 2,175
Total support & revenue  1,481,891   1,516,332 
Expenses:
Cemetery operating costs 841,189 867,837
Support & administrative expenses 471,819 385,697
Total expenses  1,313,008  1,253,534
Change in net assets  168,883 262,798
Net assets, beginning of the year 6,170,107 5,907,309
Net assets, end of period $6,338,990 $6,170,107

Archdiocese of Denver Mortuary at Mt. Olivet, Inc.

The Archdiocese of Denver Mortuary, located on the grounds of Mount Olivet Cemetery, is a Colorado nonprofit corporation committed to serving the Church as a symbol of the community of faith unbroken by death. The mortuary was established in 1981 to ensure that proper dignity would be provided to the beloved dead and their grieving families, and to offer funeral services at affordable costs to the Catholic community, especially the poor.

Statements of Financial Position

2023 2022
Assets:
Accounts receivable, net $3,227,497 $2,848,277
Prepaid expenses & other 78,762 34,576
Restricted investments 34,205,164 31,233,996
Property & equipment, net 2,888,313 2,827,640
Total assets  40,399,736  36,944,489
Liabilities & net assets:
Accounts payable & accrued liabilities 1,329,387 840,636
Pre-need trust 23,787,998 21,833,399
Notes Payable 812,689
Total liabilities  25,117,385  23,486,724
Net assets:
Without donor restrictions 15,282,351 13,457,765
Total Net Assets  15,282,351  13,457,765
Total liabilities & net assets $40,399,736  $36,944,489 

Statements of Activities

2023 2022
Support & revenue:
Mortuary sales $5,236,174 $4,721,273
Grants & contributions 2,520
Other Income 48,468 19,930
Investment income/(loss), net 3,299,156 (4,148,311)
Total support & revenue  8,586,318 592,892
Expenses:
Mortuary operating expenses 5,224,005 3,683,212
Gifts & grants
Support & administrative expenses 1,537,727 2,934,500
Total expenses  6,761,732  6,617,712
Change in net assets  1,824,586  (6,024,820)
Net assets, beginning of the year 13,457,765 19,482,585
Net assets, end of period $15,282,351 $13,457,765

Mt. Olivet Cemetary Association

Mount Olivet Cemetery Association (MTO) is a Colorado nonprofit corporation and is located in Wheat Ridge. It was consecrated in 1891. By burying the dead and comforting the bereaved, the staff of MTO teaches the faithful to look beyond earthly existence and thereby deepen faith in eternal salvation and life everlasting in the Lord.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $- $1,722,364
Inventories 3,889,120 4,502,163
Accounts receivable, net 8,318,376 7,508,944
Investments, net 18,434,491 16,650,424
Property & equipment, net 12,679,701 12,280,209
Total assets  43,321,688
42,664,104
Liabilities & net assets:
Accounts payable & accrued expenses 929,591 57,375
Deferred revenue 19,179,272 18,060,950
Total liabilities  20,108,863  18,118,325
Net assets:
Without donor restrictions 23,212,825 24,545,779
Total net assets  23,212,825  24,545,779
Total liabilities & net assets $43,321,688
$42,664,104

Statements of Activities

2023 2022
Support & revenue:
Cemetery sales $9,796,167 $9,130,656
Grants & contributions 1,602
Rental & miscellaneous income 209,526 209,018
Investment income/(loss), net 1,760,449 (2,249,996)
Total support & revenue  11,767,744   7,089,678 
Expenses:
Cemetery operating costs 8,263,834 6,103,275
Support & administrative expenses 4,836,864 4,647,868
Total expenses  13,100,698   10,751,143 
Change in net assets  (1,332,954)  (3,661,465)
Net assets, beginning of the year 24,545,779 28,207,244
Net assets, end of period   $23,212,825   $24,545,779

Cemeteries Perpetual Care Trust

The Perpetual Care Trust funds are dedicated in perpetuity for the ongoing maintenance of the beautiful pastoral setting that characterizes both Mount Olivet and St. Simeon cemeteries.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $897,122 $656,649
Restricted investments 13,331,071 11,936,253
Total assets  14,228,193  12,592,902
Liabilities & net assets:
Due to other AOD entities
Total liabilities
Net assets:
Without donor restrictions 14,228,193 12,592,902
Total liabilities & net assets $14,228,193 $12,592,902

Statements of Activities

2023 2022
Support & revenue:
Investment income/(loss), net $1,394,818 ($1,702,044)
Grants & contributions 405,961 863,524
Total Support & revenue  1,800,779   (838,520) 
Expenses:
Support & administrative expenses 165,488 172,552
Total expenses  165,488 172,552
Change in net assets  1,635,291  (1,011,072) 
Net assets, beginning of year 12,592,902 13,603,974
Net assets, end of period $14,228,193 $12,592,902

Retreat Centers

Camp St. Malo Religious Retreat & Conference Center, Inc.

Camp St. Malo’s (Malo) mission is to provide retreat facilities in an inspirational setting for religious and spiritual gatherings for both youth and adults. Malo preserves the heritage of the original Camp St. Malo, its conference center, the papal visit, and the Chapel on the Rock. Malo also pursues ways to support Catholic summer camps and Catholic outdoor/ecology education and is currently securing a location that would be suitable for the construction of an adult retreat and conference center.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $256,986 $-
Notes Receivable – Other AOD Entities 5,088,211 5,090,412
Inventories & other assets 47,081 43,457
Investments, net 341,025 331,332
Property & equipment, net 6,599,244 6,842,774
Total assets  12,332,547  12,307,975
Liabilities & net assets:
Accounts payable & accrued expenses 53,578 8,645
Due to AOD Organizations 127,124
Deferred Revenue 73,050 64,950
Total Liabilities  126,628 200,719
Net assets:
Without donor restrictions 12,205,919 12,107,256
Total net assets  12,205,919  12,107,256
Total liabilities & net assets $12,332,547 $12,307,975

Statements of Activities

2023 2022
Revenue:
Grants & contributions $713,509 $56,347
Investment income (loss) 9,438 (7,467)
Other income 204,928 147,313
Total revenue, net  927,875  196,193
Expenses:
Administrative & other 829,212 789,251
Total expenses  829,212 789,251
Change in net assets 98,663  (593,058)
Net assets, beginning of year 12,107,256 12,700,314
Net assets, end of period $12,205,919 $12,107,256

Annunciation Heights Retreat Center

The mission of Annunciation Heights is to serve, support and evangelize youth and families through its three key ministries: summer youth camp, family camps, and John Paull II Outdoor Lab Faith and Science Program. Annunciation Heights displays the beauty of God’s creation and therefore disposes visitors to encounter the Creator who longs to break through in their lives in a new and transformative way.

Highlights

Annunciation Heights exists to be a place of transformative encounter with Jesus Christ, so that those they serve may live life fully for the glory of the Father. They do this by fostering experiences of authentic connection immersed in the beauty of God’s creation.

Nathan Glassman assumed full leadership of the camp at the outset of 2024. Building on the solid foundation laid by the previous director and staff, Nathan has sought to take Annunciation Heights to the next level of awareness throughout the archdiocese and beyond. Nathan and his wife Heather will be moving with their five children to the camp in the spring of 2024.

Summer 2023 marked the fourth summer of youth camp and they served 507 campers over six week-long sessions. Additionally, in Summer 2023, they served 65 families at family camp over five sessions. The John Paul II Outdoor Lab/Summit School also had its biggest year ever in 2023, serving 909 students in Fall 2023 and anticipating serving 368 students in Spring 2024. Furthermore, the camp hosted 58 retreats and conferences on site last year.

The Altum Insitute Missionary program welcomed its sixth mission class of 11 missionaries to serve at camp. Additionally, the program pioneered a new pilgrimage route from Daytona Beach to St. Augustine, Florida, as they walked 50+ miles to the shrine of Our Lady of La Leche.

This past year has also shown the greatest growth in Annunciation Heights’ volunteer program to help serve the needs of the camp. With the weekly, monthly, and seasonal opportunities to serve, there have been thousands of volunteer hours served this year!

Last but not least, Camp St. Malo welcomed over 50,000 visitors over this last year, Camp St. Malo, and it also saw some significant growth — the Blessed Sacrament is once again reserved full time in the St. Catherine’s Chapel. To top it off, Tahosa Coffee House saw its biggest year yet, and the camp hosted their first annual Advent Market.

Statements of Financial Position

2023 2022
Assets:
Inventory $87,770 $47,275
Due from other AOD 280 12
Prepaid expenses & other assets 39,654
Property & equipment, net 4,150,575 4,199,711
Total assets  4,238,625 4,286,652
Liabilities & net assets:
Accounts payable & accrued expenses 216,714 114,331
Due to other related entities 4,852,309 3,651,633
Deferred Revenue 234,581 217,147
Notes payable 5,083,837 5,083,836
Total liabilities  10,387,441   9,066,947 
Net assets:
Without donor restrictions (6,266,690) (4,803,365)
With donor restrictions 117,874 23,070
Total net assets  (6,148,816)  (4,780,295)
Total liabilities & net assets $4,238,625 $4,286,652

Statements of Activities

2023 2022
Support:
Grants & contributions $352,857 $600,957
Fundraising & special events 10,823
Revenue:
Program income 986,873 894,879
Other Income 1,545 6,659
Total Revenue 988,418 901,538
Total Revene & Support  1,341,275 1,513,318
Operating expenses:
Total Program Expenses 1,938,799 1,272,573
Support & administration 770,997 1,227,066
Total operating expenses  2,709,796 2,499,639
Change in net assets  (1,368,521)   (986,321) 
Net assets, beginning of year (4,780,295) (3,793,974)
Net assets, end of period  ($6,148,816)   ($4,780,295) 

Trusts

Archdiocese of Denver Irrevocable Revolving Fund Trust

The Archdiocese of Denver Irrevocable Revolving Fund Trust is a religious and charitable trust organized to build up the Kingdom of God within the territory of the archdiocese. While the trust holds legal title to its assets, the equitable and beneficial owners of its assets belong to, and are owned by each parish and other related ecclesiastical entities participating in the trust. The trust allows parishes and other related entities within the territory of the archdiocese to obtain competitive terms for depositing, withdrawing and borrowing money.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents $29,015,137 $19,114,342
Prepaid expenses & other 497 450
Loans receivable 18,639,674 15,520,262
Investments, net 78,935,514 58,844,688
Total assets  126,590,822  93,479,742
Liabilities & net assets:
Due to related entities & other 129,756 67,642
Saving deposits 118,161,247 84,650,411
Total liabilities  118,291,003  84,718,053
Net assets:
Without donor restrictions 8,299,819 8,761,689
Total liabilities & net assets $126,590,822  $93,479,742 

Statements of Activities

2023 2022
Interest income:
Loans, net $1,149,821 $666,696
Investments, net 3,397,469 505,816
Total interest income  4,547,290 1,172,512
Interest expense 4,008,191 479,099
Net interest income  539,099  693,413
Realized and unrealized gains (losses) from investments, net  (710,272)  (1,896,145)
Other expenses, net:
Support & administrative expenses 290,697 298,046
Total other expenses  290,697  298,045
Change in net assets  (461,870)  (1,500,778)
Net assets, beginning of year 8,761,689 10,262,467
Net assets, end of period $8,299,819 $8,761,689

Archdiocese of Denver Risk Management & Property/Casualty Insurance Trust

The Archdiocese of Denver Risk Management and Property/Casualty Insurance Trust strives to protect parishes and other participating ecclesiastical entities within the territory of the archdiocese from catastrophic financial loss. Prevention and other cost-containment measures are stressed to minimize risk and control plan costs.

Statements of Financial Position

2023 2022
Assets:
Cash & cash equivalents  ($1,631,221)  ($1,727,179)
Prepaid expenses & other assets 146,892 263,205
Accounts receivable 2,465,491 1,097,084
Due from parishes & other related entities, net 436,296 237,631
Investments 153,814 42,036
Total assets  1,571,272  (87,223)
Liabilities & net assets:
Accounts payable & accrued expenses 173,197 733,886
Claims payable 5,186,236 858,320
Total liabilities  5,359,433  1,592,206
Net assets:
Without donor restrictions  (3,788,161)  (1,679,429)
Total liabilities & net assets  $1,571,272  ($87,223)

Statements of Activities

2023 2022
Support & revenue:
Self-insurance premiums & insurance billings $9,176,437 $7,208,578
Investment income (14,260) (866)
Other income (83,059) (703,603)
Total support & revenue  9,079,118 6,504,109
Expenses:
Self-insurance claims, premiums, settlements & other costs 9,529,880 5,821,289
Support & administrative expenses 1,657,970 867,166
Total expenses  11,187,850 6,688,455
Change in net assets  (2,108,732)  (184,364)
Net assets, beginning of year  (1,679,429)  (1,495,083)
Net assets, end of period  ($3,788,161)  ($1,679,429)

Archdiocese of Denver Welfare Benefits Trust

The Archdiocese of Denver Welfare Benefits Trust provides access to quality health care to more than 2,000 employee participants, including: (1) archdiocesan, parish and related ecclesiastical entities’ employees, (2) the Diocese of Colorado Springs and the employees of its parishes and related ecclesiastical entities, and (3) Catholic Charities and Community Services of the Archdiocese of Denver, Inc.

Statements of Financial Position

2023 2022
Assets:
Cash & short term investments $719,924 $4,616,605
Accounts receivable – other 2,653,694 658,547
Investments 6,595,177 5,985,864
Due from parishes & other related entities, net 444,855 3,278,445
Total assets  10,413,650 14,539,461
Liabilities & net assets:
Accounts payable 237,289 196,233
Deferred revenue 9,055 2,719,823
Claims payable 4,853,399 3,929,300
Total liabilities  5,099,743 6,845,356
Net assets:
Without donor restrictions 5,313,907 7,694,105
Total liabilities & net assets $10,413,650  $14,539,461 

Statements of Activities

2023 2022
Revenue:
Self-insurance premiums & insurance $31,576,316 $31,255,573
Investment and other income/(loss) 604,714 (680,670)
Total revenue  32,181,030   30,574,903 
Expenses:
Self-insurance claims, premiums, costs 33,558,378 31,310,331
Support & administrative expenses 1,002,850 616,053
Total expenses  34,561,228  31,926,384
Change in net assets  (2,380,198)  (1,351,481)
Net assets, beginning of year 7,694,105 9,045,586
Net assets, end of year $5,313,907 $7,694,105